Data Quality Notice

Data quality observations on this stock — see hidden fields below.

Reported as ticker: POONAWALLA· We're continuously improving data quality. Contact support if this persists.

Poonawalla Fincorp Limited

POONAWALLA · NBFC · NSE

₹383

Current Market Price

Near Fair Value

Fair Value (P/B + Residual Income)

₹343

Discount to FV

-10.5%

Valuation engine: P/B + Residual Income

Updated just now

YieldIQ Score

28/100

Piotroski F-Score

7/9

Economic Moat

None

Confidence

90%

ROE

-1.2%

Debt/Equity

3.19

Cost of Equity

11.0%

Market Cap

₹33,537 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

-0.2%

Return on capital employed

Revenue CAGR (3Y)

20.4%

3-year revenue growth

Revenue CAGR (5Y)

27.7%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹383

Bear case

Margin of Safety -147.3%

Implied upside -59.6%

Base case

Margin of Safety -13.2%

Implied upside -11.7%

Bull case

Margin of Safety +12.3%

Implied upside +14.1%

Ratio Trends

POONAWALLA · last 6 annual periods

ROE

-1.2%

min -1.2%max 4.1%

ROCE

-0.2%

min -0.2%max 3.1%

Operating Margin

min max

Debt / Equity

3.19×

min 1.53×max 3.19×

PE

141.7×

min 81.2×max 141.7×

EV / EBITDA

39.6×

min 39.6×max 39.6×

Historical Financials

POONAWALLA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹1515 Cr₹1872 Cr₹2951 Cr₹4067 Cr₹6561 Cr+44.3%
EBITDA₹514 Cr₹879 Cr₹2218 Cr₹1340 Cr₹1793 Cr+36.7%
EBIT₹1206 Cr₹1346 Cr₹3084 Cr+26.5%
PAT₹375 Cr₹684 Cr₹1683 Cr₹-98.3 Cr₹542 Cr+9.6%
EPS (diluted)₹5.17₹7.37₹21.23+42.4%
CFO₹-2873 Cr₹-5064 Cr₹-7556 Cr₹-10.6K Cr₹-21.8K Cr
CapEx₹-62.8 Cr₹-81.0 Cr₹-17.9 Cr₹-43.3 Cr₹-107 Cr
FCF₹-2936 Cr₹-5145 Cr₹-7574 Cr₹-10.6K Cr₹-21.9K Cr
Total Assets₹16.4K Cr₹23.2K Cr₹24.1K Cr₹35.0K Cr₹60.3K Cr+38.4%
Total Debt₹9973 Cr₹11.2K Cr₹15.2K Cr₹26.1K Cr₹48.4K Cr+48.5%
Shareholders' Equity₹6056 Cr₹6861 Cr₹8167 Cr₹8175 Cr₹10.3K Cr+14.3%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

POONAWALLA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
IREDA

Indian Renewable Energy Development Agency Limited

+0.5%+0.5% upside
54Near Fair Value13.6%
PIRAMALFIN

Piramal Finance Limited

+35.2%+54.4% upside
40Below Fair Value5.3%
HUDCO

Housing & Urban Development Corporation Limited

-34.2%-25.5% upside
49Above Fair Value18.4%7.9×
M&MFIN

Mahindra & Mahindra Financial Services Limited

+31.0%+44.9% upside
50Below Fair Value10.7%13.9×
CHOLAHLDNG

CHOLAHLDNG

Pending15.8%10.5×

Click a ticker to view its fair-value analysis.

Dividend History

7 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹4.40/sh

Last payout

2024-01-31

₹2.00

Peak payout

₹2.00

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Poonawalla Fincorp Limited (POONAWALLA.NS) trades at 383.00 vs a model fair value of 342.89, a gap of -10.5%. Piotroski F-score: 7/9. Moa...

Read full AI analysis →

Run Full Interactive Analysis

P/B + Residual Income breakdown, peer comparison, and more.

Analyse POONAWALLANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.