Data Quality Notice
Data quality observations on this stock — see hidden fields below.
Reported as ticker: IREDA· We're continuously improving data quality. Contact support if this persists.
Indian Renewable Energy Development Agency Limited
IREDA · General/Diversified · NSE
₹122
Current Market Price
Fair Value (P/B + Residual Income)
₹123
Discount to FV
+0.5%
Updated just now
YieldIQ Score
54/100
Piotroski F-Score
7/9
Economic Moat
None
Confidence
14%
ROE
13.6%
Debt/Equity
5.41
Cost of Equity
12.8%
Market Cap
₹34,309 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
3.6%
Return on capital employed
Revenue CAGR (3Y)
16.0%
3-year revenue growth
Revenue CAGR (5Y)
22.1%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹122.13
Bear case
Margin of Safety -73.0%
Implied upside -42.2%
Base case
Margin of Safety +0.4%
Implied upside +0.4%
Bull case
Margin of Safety +22.4%
Implied upside +28.9%
Ratio Trends
IREDA · last 5 annual periods
ROE
13.6%
ROCE
3.6%
Operating Margin
—
Debt / Equity
5.41×
PE
—
EV / EBITDA
—
Historical Financials
IREDA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2780 Cr | ₹3343 Cr | ₹4838 Cr | ₹6672 Cr | ₹8239 Cr | +31.2% |
| EBITDA | ₹1738 Cr | ₹2061 Cr | ₹2851 Cr | ₹2396 Cr | ₹3142 Cr | +16.0% |
| EBIT | — | — | ₹4849 Cr | — | — | +0.0% |
| PAT | ₹634 Cr | ₹865 Cr | ₹1252 Cr | ₹1698 Cr | ₹1874 Cr | +31.1% |
| EPS (diluted) | — | — | ₹5.16 | — | — | +0.0% |
| CFO | ₹-5254 Cr | ₹-12.3K Cr | ₹-11.1K Cr | ₹-14.5K Cr | ₹-14.5K Cr | — |
| CapEx | ₹-8.1 Cr | ₹-17.3 Cr | ₹-23.3 Cr | ₹-27.6 Cr | ₹-15.4 Cr | — |
| FCF | ₹-5262 Cr | ₹-12.4K Cr | ₹-11.1K Cr | ₹-14.5K Cr | ₹-14.5K Cr | — |
| Total Assets | ₹36.7K Cr | ₹50.4K Cr | ₹62.6K Cr | ₹79.7K Cr | ₹93.8K Cr | +26.4% |
| Total Debt | ₹27.6K Cr | ₹40.2K Cr | ₹49.7K Cr | ₹64.7K Cr | ₹74.6K Cr | +28.2% |
| Shareholders' Equity | ₹5268 Cr | ₹5935 Cr | ₹8559 Cr | ₹10.3K Cr | ₹13.8K Cr | +27.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
IREDA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 PIRAMALFIN Piramal Finance Limited | +35.2%+54.4% upside | 40 | Below Fair Value | 5.3% | — |
 POONAWALLA POONAWALLA | — | — | Pending | -1.2% | — |
 HUDCO HUDCO | — | — | Pending | 18.4% | 7.9× |
 M&MFIN Mahindra & Mahindra Financial Services Limited | +31.0%+44.9% upside | 50 | Below Fair Value | 10.7% | 13.9× |
 CHOLAHLDNG CHOLAHLDNG | — | — | Pending | 15.8% | 10.5× |
Click a ticker to view its fair-value analysis.
Dividend History
1 ex-dividend event on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹0.60/sh
Last payout
2026-04-02
₹0.60
Peak payout
₹0.60
Trailing yield
0.49%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Indian Renewable Energy Development Agency Limited (IREDA.NS) trades at 122.13 vs a model fair value of 122.68, a gap of 0.5%. Piotroski ...
Read full AI analysis →Risk Analysis
Volatility & drawdown
Risk profile of IREDA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for IREDA →
Compare
Head-to-head with peers
Compare IREDA side by side →
Run Full Interactive Analysis
P/B + Residual Income breakdown, peer comparison, and more.
Analyse IREDANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.