Data Quality Notice

Data quality observations on this stock — see hidden fields below.

Reported as ticker: BAJFINANCE· We're continuously improving data quality. Contact support if this persists.

Bajaj Finance

BAJFINANCE · NBFC · NSE

₹918

Current Market Price

Near Fair Value

Fair Value (P/B + Residual Income)

₹917

Discount to FV

-0.2%

Valuation engine: P/B + Residual Income

Updated 5h ago

YieldIQ Score

68/100

Piotroski F-Score

7/9

Economic Moat

Moderate

Confidence

90%

ROE

16.7%

Debt/Equity

3.22

Cost of Equity

11.0%

Market Cap

₹5.71 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

6.8%

Return on capital employed

Revenue CAGR (3Y)

22.6%

3-year revenue growth

Revenue CAGR (5Y)

13.2%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹918.3

Bear case

Margin of Safety -75.8%

Implied upside -43.1%

Base case

Margin of Safety -0.2%

Implied upside -0.2%

Bull case

Margin of Safety +18.7%

Implied upside +22.9%

Ratio Trends

BAJFINANCE · last 8 annual periods

ROE

16.7%

min 16.1%max 21.2%

ROCE

12.9%

min 12.8%max 19.6%

Operating Margin

min max

Debt / Equity

3.22×

min 1.24×max 3.22×

PE

26.2×

min 15.6×max 321.1×

EV / EBITDA

min max

Historical Financials

BAJFINANCE · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹31.6K Cr₹27.0K Cr₹34.3K Cr₹41.5K Cr₹49.7K Cr+11.9%
EBITDA
EBIT₹19.3K Cr₹28.1K Cr₹38.0K Cr+18.6%
PAT₹7028 Cr₹11.5K Cr₹14.5K Cr₹16.6K Cr₹19.0K Cr+28.3%
EPS (diluted)₹115.79₹189.57₹235.98+19.5%
CFO₹-37.0K Cr₹-42.1K Cr₹-69.8K Cr₹-67.8K Cr₹-65.8K Cr
CapEx₹-634 Cr₹-878 Cr₹-1038 Cr₹-1082 Cr₹-961 Cr
FCF₹-37.7K Cr₹-43.0K Cr₹-70.9K Cr₹-68.9K Cr₹-66.8K Cr
Total Assets₹212.5K Cr₹275.2K Cr₹375.7K Cr₹466.1K Cr₹560.0K Cr+27.4%
Total Debt₹54.4K Cr₹164.5K Cr₹218.4K Cr₹275.4K Cr₹366.6K Cr+61.1%
Shareholders' Equity₹43.7K Cr₹54.4K Cr₹76.7K Cr₹96.7K Cr₹114.0K Cr+27.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

BAJFINANCE vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
BAJAJFINSV

Bajaj Finserv Limited

-16.8%-14.4% upside
68Near Fair Value12.6%26.6×
SHRIRAMFIN

Shriram Finance Limited

-55.0%-35.5% upside
23Above Fair Value15.2%
SBILIFE

SBILIFE

Pending14.2%64.3×
BSE

BSE

Pending37.4%43.6×
JIOFIN

JIOFIN

Pending1.2%

Click a ticker to view its fair-value analysis.

Dividend History

11 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹15.20/sh

Last payout

2025-05-30

₹4.40

Peak payout

₹4.40

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Bajaj Finance (BAJFINANCE.NS) trades at 918.30 vs a model fair value of 916.70, a gap of -0.2%. Piotroski F-score: 7/9. Moat label: Moder...

Read full AI analysis →

Run Full Interactive Analysis

P/B + Residual Income breakdown, peer comparison, and more.

Analyse BAJFINANCENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.