BSE Limited

BSE · Fintech · NSE

₹4,041

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for BSE yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

8/9

Economic Moat

Wide

Confidence

57%

ROE

37.4%

Debt/Equity

0.00

WACC

9.8%

Market Cap

₹1.64 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

47.3%

Return on capital employed

EV / EBITDA

34.0×

Enterprise multiple

Debt / EBITDA

0.0×

Leverage vs earnings

Interest Coverage

EBIT covers interest

Current Ratio

1.53×

Short-term liquidity

Asset Turnover

0.36×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

57.3%

5-year revenue growth

Ratio Trends

BSE · last 9 annual periods

ROE

37.4%

min 8.2%max 37.4%

ROCE

47.3%

min 10.2%max 47.3%

Operating Margin

min max

Debt / Equity

0.00×

min 0.00×max 0.00×

PE

43.6×

min 26.4×max 50.2×

EV / EBITDA

34.0×

min 15.1×max 34.0×

Historical Financials

BSE · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹743 Cr₹816 Cr₹1371 Cr₹2957 Cr₹4834 Cr+59.7%
EBITDA₹398 Cr₹385 Cr₹1102 Cr₹1590 Cr₹3155 Cr+67.8%
EBIT₹285 Cr₹276 Cr₹939 Cr+34.7%
PAT₹254 Cr₹221 Cr₹778 Cr₹1326 Cr₹2497 Cr+77.0%
EPS (diluted)₹18.51₹16.06₹56.66+32.3%
CFO₹1442 Cr₹-137 Cr₹2643 Cr₹410 Cr₹3104 Cr+21.1%
CapEx₹-32.0 Cr₹-143 Cr₹-131 Cr₹-153 Cr₹-515 Cr
FCF₹1410 Cr₹-281 Cr₹2513 Cr₹257 Cr₹2589 Cr+16.4%
Total Assets₹6185 Cr₹5994 Cr₹9450 Cr₹10.3K Cr₹13.4K Cr+21.4%
Total Debt₹0.0 Cr₹0.0 Cr₹0.0 Cr₹3.3 Cr₹0.0 Cr+0.0%
Shareholders' Equity₹2655 Cr₹2701 Cr₹3302 Cr₹4424 Cr₹6673 Cr+25.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

BSE vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SBILIFE

SBILIFE

Pending14.2%64.3×
JIOFIN

JIO FIN SERVICES LTD

+11.0%+12.4% upside
65Near Fair Value1.2%
PFC

Power Finance Corporation Limited

+25.1%+33.5% upside
50Near Fair Value19.5%
CHOLAFIN

Cholamandalam Investment and Finance Company Limited

-98.8%-49.7% upside
50Above Fair Value17.2%22.1×
MUTHOOTFIN

Muthoot Finance Limited

-42.0%-29.6% upside
64Above Fair Value27.1%

Click a ticker to view its fair-value analysis.

Dividend History

12 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹23.50/sh

Last payout

2025-05-14

₹7.67

Peak payout

₹7.67

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse BSENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.