AMJ LAND HOLDINGS LIMITED
AMJLAND · General/Diversified · NSE
₹36
Current Market Price
Fair Value (DCF)
₹31
Discount to FV
-14.3%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
6/9
Economic Moat
Moderate
Confidence
35%
ROE
6.9%
Debt/Equity
0.08
WACC
11.1%
Market Cap
₹148.38 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
11.3%
Return on capital employed
EV / EBITDA
2.0×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
65.5×
EBIT covers interest
Current Ratio
4.05×
Short-term liquidity
Asset Turnover
0.19×
Revenue per ₹ of assets
Revenue CAGR (3Y)
14.1%
3-year revenue growth
Revenue CAGR (5Y)
36.2%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹36.19
Bear case
Margin of Safety -1033.5%
Implied upside -91.2%
Base case
Margin of Safety -19.9%
Implied upside -16.6%
Bull case
Margin of Safety +10.0%
Implied upside +11.2%
Ratio Trends
AMJLAND · last 10 annual periods
ROE
6.9%
ROCE
11.3%
Operating Margin
—
Debt / Equity
0.08×
PE
8.8×
EV / EBITDA
6.9×
Historical Financials
AMJLAND · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹28.7 Cr | ₹35.3 Cr | ₹56.5 Cr | ₹77.7 Cr | ₹52.5 Cr | +16.3% |
| EBITDA | ₹13.9 Cr | ₹13.0 Cr | ₹18.1 Cr | ₹35.1 Cr | ₹24.1 Cr | +14.8% |
| EBIT | ₹12.5 Cr | ₹11.0 Cr | ₹15.7 Cr | — | — | +6.0% |
| PAT | ₹8.8 Cr | ₹6.8 Cr | ₹11.1 Cr | ₹20.5 Cr | ₹14.8 Cr | +13.7% |
| EPS (diluted) | ₹2.16 | ₹1.66 | ₹2.71 | — | — | +5.8% |
| CFO | ₹9.8 Cr | ₹-5.8 Cr | ₹23.8 Cr | ₹38.1 Cr | ₹8.2 Cr | -4.4% |
| CapEx | ₹-0.8 Cr | ₹-1.8 Cr | ₹-0.1 Cr | ₹-0.6 Cr | ₹-0.3 Cr | — |
| FCF | ₹9.0 Cr | ₹-7.6 Cr | ₹23.7 Cr | ₹37.5 Cr | ₹7.9 Cr | -3.2% |
| Total Assets | ₹177 Cr | ₹180 Cr | ₹230 Cr | ₹269 Cr | ₹250 Cr | +9.0% |
| Total Debt | ₹7.3 Cr | ₹5.0 Cr | ₹15.0 Cr | ₹0.0 Cr | — | — |
| Shareholders' Equity | ₹141 Cr | ₹146 Cr | ₹179 Cr | ₹227 Cr | ₹214 Cr | +10.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
AMJLAND vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 PARSVNATH PARSVNATH DEVELOPER LTD | -843.4%-89.4% upside | 17 | Data Limited | 16.9% | — |
PRAENG PRAJAY ENG. SYN. LTD. | -25.2%-20.1% upside | 23 | High Risk | -5.7% | — |
UMIYA-MRO UMIYA-MRO | — | — | Pending | 7.2% | — |
SUMIT SUMIT | — | — | Pending | 6.1% | — |
SUPREME SUPREME | — | — | Pending | 1.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹1.00/sh
Last payout
2025-08-21
₹0.20
Peak payout
₹0.30
Trailing yield
0.55%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. AMJ LAND HOLDINGS LIMITED (AMJLAND.NS) trades at 36.19 vs a model fair value of 31.03, a gap of -14.3%. Piotroski F-score: 6/9. Moat labe...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of AMJLAND →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for AMJLAND →
Compare
Head-to-head with peers
Compare AMJLAND side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse AMJLANDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.