UNO Minda Limited

UNOMINDA · Auto Components · NSE

₹1,081

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for UNOMINDA yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

32%

ROE

15.4%

Debt/Equity

0.40

WACC

9.8%

Market Cap

₹62,395 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

24.3%

Return on capital employed

EV / EBITDA

26.3×

Enterprise multiple

Debt / EBITDA

1.2×

Leverage vs earnings

Interest Coverage

9.0×

EBIT covers interest

Current Ratio

1.26×

Short-term liquidity

Asset Turnover

1.67×

Revenue per ₹ of assets

Revenue CAGR (3Y)

10.3%

3-year revenue growth

Revenue CAGR (5Y)

17.8%

5-year revenue growth

Ratio Trends

UNOMINDA · last 9 annual periods

ROE

15.4%

min 4.7%max 15.4%

ROCE

24.3%

min 4.8%max 24.3%

Operating Margin

min max

Debt / Equity

0.40×

min 0.16×max 0.40×

PE

143.1×

min 143.1×max 143.1×

EV / EBITDA

20.5×

min 20.5×max 20.5×

Historical Financials

UNOMINDA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹8222 Cr₹11.1K Cr₹13.9K Cr₹16.8K Cr₹19.7K Cr+24.3%
EBITDA₹1000 Cr₹1379 Cr₹1819 Cr₹2092 Cr₹2507 Cr+25.8%
EBIT₹557 Cr₹861 Cr₹1119 Cr+19.1%
PAT₹356 Cr₹654 Cr₹875 Cr₹943 Cr₹1197 Cr+35.4%
EPS (diluted)₹12.59₹11.37₹15.34+5.1%
CFO₹383 Cr₹803 Cr₹979 Cr₹1071 Cr₹1720 Cr+45.6%
CapEx₹-578 Cr₹-975 Cr₹-1049 Cr₹-1656 Cr₹-1572 Cr
FCF₹-195 Cr₹-172 Cr₹-70.0 Cr₹-584 Cr₹148 Cr
Total Assets₹6832 Cr₹8309 Cr₹9903 Cr₹11.7K Cr₹13.7K Cr+19.0%
Total Debt₹948 Cr₹1395 Cr₹1706 Cr₹2473 Cr₹2740 Cr+30.4%
Shareholders' Equity₹3438 Cr₹4156 Cr₹4952 Cr₹5727 Cr₹6830 Cr+18.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

UNOMINDA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SCHAEFFLER

SCHAEFFLER

Pending19.0%
MRF

MRF Limited

+7.5%+8.1% upside
48Near Fair Value11.6%
BHARATFORG

BHARATFORG

Pending11.3%74.2×
BALKRISIND

Balkrishna Industries Limited

-115.5%-53.6% upside
40Above Fair Value11.3%32.4×
SONACOMS

SONACOMS

Pending10.7%

Click a ticker to view its fair-value analysis.

Dividend History

20 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹9.90/sh

Last payout

2026-05-29

₹1.75

Peak payout

₹1.75

Trailing yield

0.25%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse UNOMINDANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.