Power Grid Corporation of India Limited
POWERGRID · Regulated Utility · NSE
₹285
Current Market Price
Fair Value (DCF)
₹356
Discount to FV
+24.9%
Updated 6h ago
YieldIQ Score
47/100
Piotroski F-Score
4/9
Economic Moat
Moderate
Confidence
75%
ROE
16.8%
Debt/Equity
1.45
WACC
9.8%
Market Cap
₹2.65 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
18.1%
Return on capital employed
EV / EBITDA
9.8×
Enterprise multiple
Debt / EBITDA
3.8×
Leverage vs earnings
Interest Coverage
3.1×
EBIT covers interest
Current Ratio
0.62×
Short-term liquidity
Asset Turnover
0.16×
Revenue per ₹ of assets
Revenue CAGR (3Y)
2.0%
3-year revenue growth
Revenue CAGR (5Y)
3.4%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹284.8
Bear case
Margin of Safety -24.3%
Implied upside -19.5%
Base case
Margin of Safety +16.6%
Implied upside +19.9%
Bull case
Margin of Safety +25.0%
Implied upside +33.3%
Ratio Trends
POWERGRID · last 8 annual periods
ROE
16.8%
ROCE
18.1%
Operating Margin
—
Debt / Equity
1.45×
PE
17.4×
EV / EBITDA
9.8×
Historical Financials
POWERGRID · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹40.8K Cr | ₹44.0K Cr | ₹44.2K Cr | ₹45.8K Cr | ₹46.7K Cr | +3.5% |
| EBITDA | ₹40.9K Cr | ₹39.3K Cr | ₹41.1K Cr | ₹40.6K Cr | ₹38.8K Cr | -1.3% |
| EBIT | ₹28.1K Cr | ₹27.2K Cr | ₹27.9K Cr | — | — | -0.2% |
| PAT | ₹16.8K Cr | ₹15.4K Cr | ₹15.6K Cr | ₹15.5K Cr | ₹15.9K Cr | -1.4% |
| EPS (diluted) | ₹24.12 | ₹22.10 | ₹16.74 | — | — | -8.7% |
| CFO | ₹26.1K Cr | ₹40.2K Cr | ₹37.3K Cr | ₹36.2K Cr | ₹40.9K Cr | +11.9% |
| CapEx | ₹-7966 Cr | ₹-8243 Cr | ₹-11.4K Cr | ₹-24.1K Cr | ₹-37.3K Cr | — |
| FCF | ₹18.2K Cr | ₹32.0K Cr | ₹25.9K Cr | ₹12.1K Cr | ₹3651 Cr | -33.0% |
| Total Assets | ₹255.2K Cr | ₹252.3K Cr | ₹250.9K Cr | ₹266.1K Cr | ₹294.7K Cr | +3.7% |
| Total Debt | ₹138.9K Cr | ₹128.6K Cr | ₹127.0K Cr | ₹134.5K Cr | ₹148.1K Cr | +1.6% |
| Shareholders' Equity | ₹76.2K Cr | ₹83.0K Cr | ₹87.1K Cr | ₹92.7K Cr | ₹100.5K Cr | +7.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
POWERGRID vs 3 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 NTPC NTPC Limited | +38.9%+63.7% upside | 40 | Data Limited | 13.3% | 13.3× |
 NLCINDIA NLCINDIA | — | — | Pending | 16.4% | — |
 CESC CESC | — | — | Pending | 12.3% | 12.9× |
Click a ticker to view its fair-value analysis.
Dividend History
26 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹52.38/sh
Last payout
2026-02-09
₹3.25
Peak payout
₹5.25
Trailing yield
3.16%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Power Grid Corporation of India Limited (POWERGRID.NS) trades at 284.80 vs a model fair value of 355.77, a gap of 24.9%. Piotroski F-scor...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of POWERGRID →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for POWERGRID →
Compare
Head-to-head with peers
Compare POWERGRID side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse POWERGRIDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.