Data Quality Notice

Data quality observations on this stock — see hidden fields below.

Reported as ticker: NUVAMA· We're continuously improving data quality. Contact support if this persists.

Nuvama Wealth Management Limited

NUVAMA · Fintech · NSE

₹1,588

Current Market Price

Above Fair Value

Fair Value (P/B + Residual Income)

₹565

Discount to FV

-64.4%

Valuation engine: P/B + Residual Income

Updated just now

YieldIQ Score

40/100

Piotroski F-Score

7/9

Economic Moat

Moderate

Confidence

19%

ROE

25.3%

Debt/Equity

2.80

Cost of Equity

9.8%

Market Cap

₹28,957 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

15.8%

Return on capital employed

Revenue CAGR (3Y)

7.7%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹1,588.1

Bear case

Margin of Safety

Implied upside -301.5%

Base case

Margin of Safety

Implied upside -181.1%

Bull case

Margin of Safety

Implied upside -100.8%

Ratio Trends

NUVAMA · last 4 annual periods

ROE

25.3%

min 13.5%max 28.3%

ROCE

15.8%

min 11.4%max 19.7%

Operating Margin

min max

Debt / Equity

2.80×

min 2.25×max 2.80×

PE

min max

EV / EBITDA

min max

Historical Financials

NUVAMA · Annual, last 4 years· amounts in ₹Cr unless noted

Metric
2023
yfinance
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹1323 Cr₹1738 Cr₹2140 Cr₹2284 Cr+20.0%
EBITDA₹874 Cr₹1534 Cr₹2237 Cr₹2477 Cr+41.5%
EBIT₹1430 Cr+0.0%
PAT₹305 Cr₹625 Cr₹986 Cr₹1041 Cr+50.5%
EPS (diluted)₹174.14+0.0%
CFO₹-1865 Cr₹-1658 Cr₹-373 Cr₹-3014 Cr
CapEx₹-78.9 Cr₹-80.9 Cr₹-33.1 Cr₹-28.7 Cr
FCF₹-1944 Cr₹-1739 Cr₹-406 Cr₹-3042 Cr
Total Assets₹12.7K Cr₹20.4K Cr₹28.4K Cr₹34.5K Cr+39.5%
Total Debt₹5398 Cr₹6746 Cr₹7839 Cr₹11.5K Cr+28.8%
Shareholders' Equity₹2254 Cr₹2895 Cr₹3490 Cr₹4121 Cr+22.3%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

NUVAMA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
ANANDRATHI

ANANDRATHI

Pending39.7%
ABSLAMC

ABSLAMC

Pending24.1%
TATAINVEST

TATAINVEST

Pending1.0%
360ONE

360ONE

Pending12.4%
NAM-INDIA

NAM-INDIA

Pending32.8%

Click a ticker to view its fair-value analysis.

Dividend History

4 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹283.50/sh

Last payout

2025-11-11

₹70.00

Peak payout

₹81.50

Trailing yield

4.41%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Nuvama Wealth Management Limited (NUVAMA.NS) trades at 1588.10 vs a model fair value of 565.02, a gap of -64.4%. Piotroski F-score: 7/9. ...

Read full AI analysis →

Run Full Interactive Analysis

P/B + Residual Income breakdown, peer comparison, and more.

Analyse NUVAMANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.