Reverse DCF
What growth does the market imply for MANKIND?
Working backwards from the current price to find the FCF growth assumption baked in.
aggressive
12.7% implied annual FCF growth
The market is pricing in above-average growth. Achievable for a high-quality business but leaves limited margin for error — any slowdown could hurt the price.
Current Price
₹2,381
Historical Growth
4.0%
FCF Yield
2.21%
Price / FCF
45.3x
Plain English
To justify today's price of ₹2381.10, MANKIND.NS needs to grow its free cash flow at 12.7% per year for the next 10 years. That is 8.7% faster than its historical growth rate of 4.0%. This is optimistic but not impossible for a high-quality business. The stock leaves little room for error — any slowdown could hurt the price.
Adjust Assumptions
Growth Scenarios
What the stock is worth at different growth assumptions
| Scenario | FCF Growth | Implied IV | MoS vs Price |
|---|---|---|---|
| Historical | 4.0% | ₹1,047 | -56.0% |
| Half implied | 6.4% | ₹1,321 | -44.5% |
| GDP rate | 10.0% | ₹1,864 | -21.7% |
| Implied | 12.7% | ₹2,381 | +0.0% |
At Historical Growth Rate
DCF horizon: 10 years. At 4.0% growth, the model values MANKIND at ₹1,047, below today's ₹2,381.
See full DCF analysis
Bear/base/bull scenarios, sensitivity heatmap, reverse DCF, and more.
Run Full Analysis →This is an analytical tool, not investment advice. Implied growth is a mathematical inversion of the DCF model and depends on WACC and terminal growth assumptions. YieldIQ is not registered with SEBI as an investment adviser.