L&T Technology Services Limited
LTTS · Capital Goods · NSE
₹3,321
Current Market Price
Fair Value (DCF)
₹3,368
Discount to FV
+1.4%
Updated just now
YieldIQ Score
56/100
Piotroski F-Score
7/9
Economic Moat
Moderate
Confidence
52%
ROE
19.8%
Debt/Equity
0.09
WACC
9.8%
Market Cap
₹35,229 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
29.6%
Return on capital employed
EV / EBITDA
15.4×
Enterprise multiple
Debt / EBITDA
0.3×
Leverage vs earnings
Interest Coverage
31.8×
EBIT covers interest
Current Ratio
2.16×
Short-term liquidity
Asset Turnover
1.21×
Revenue per ₹ of assets
Revenue CAGR (3Y)
5.8%
3-year revenue growth
Revenue CAGR (5Y)
11.7%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹3,321.3
Bear case
Margin of Safety -157.3%
Implied upside -61.1%
Base case
Margin of Safety +1.4%
Implied upside +1.4%
Bull case
Margin of Safety +20.5%
Implied upside +25.8%
Ratio Trends
LTTS · last 9 annual periods
ROE
19.8%
ROCE
29.6%
Operating Margin
—
Debt / Equity
0.09×
PE
25.9×
EV / EBITDA
15.4×
Historical Financials
LTTS · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹6570 Cr | ₹8816 Cr | ₹9647 Cr | ₹9642 Cr | ₹11.0K Cr | +13.7% |
| EBITDA | ₹1567 Cr | ₹1964 Cr | ₹2126 Cr | ₹2001 Cr | ₹2086 Cr | +7.4% |
| EBIT | ₹1353 Cr | ₹1687 Cr | ₹1855 Cr | — | — | +8.2% |
| PAT | ₹961 Cr | ₹1212 Cr | ₹1304 Cr | ₹1267 Cr | ₹1279 Cr | +7.4% |
| EPS (diluted) | ₹90.74 | ₹110.48 | ₹123.00 | — | — | +7.9% |
| CFO | ₹1006 Cr | ₹1313 Cr | ₹1493 Cr | ₹1481 Cr | ₹1455 Cr | +9.7% |
| CapEx | — | ₹-182 Cr | ₹-253 Cr | ₹-112 Cr | ₹-185 Cr | — |
| FCF | — | ₹1132 Cr | ₹1240 Cr | ₹1370 Cr | ₹1270 Cr | +2.9% |
| Total Assets | ₹6091 Cr | ₹8198 Cr | ₹8489 Cr | ₹9644 Cr | ₹10.5K Cr | +14.6% |
| Total Debt | — | ₹454 Cr | ₹659 Cr | ₹578 Cr | ₹579 Cr | +6.2% |
| Shareholders' Equity | — | ₹4435 Cr | ₹5327 Cr | ₹6080 Cr | ₹6473 Cr | +9.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
LTTS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 COFORGE COFORGE | — | — | Pending | 16.3% | 0.4× |
 HEXT Hexaware Technologies Limited | -85.2%-46.0% upside | 35 | Above Fair Value | 21.7% | — |
 MPHASIS MphasiS Limited | -53.6%-34.9% upside | 40 | Above Fair Value | 17.7% | — |
 TATATECH TATATECH | — | — | Pending | 18.9% | — |
 PERSISTENT Persistent Systems Limited | -89.4%-47.2% upside | 43 | Above Fair Value | 23.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
1 ex-dividend event on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹40.00/sh
Last payout
2026-05-22
₹40.00
Peak payout
₹40.00
Trailing yield
1.20%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. L&T Technology Services Limited (LTTS.NS) trades at 3321.30 vs a model fair value of 3367.72, a gap of 1.4%. Piotroski F-score: 7/9. Moat...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of LTTS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for LTTS →
Compare
Head-to-head with peers
Compare LTTS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse LTTSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.