INFY

Data path: financials for INFY are currently sourced via the US ADR cross-listing (NYSE/NASDAQ). The fair value and score on this page reflect the latest cached compute against that data path. A direct NSE data path is in active development; values will refresh once it lands. How our data sourcing works →

Infosys

INFY · IT Services · NSE

₹1,116

Current Market Price

Below Fair Value

Fair Value (DCF)

₹1,846

Discount to FV

+65.4%

Valuation engine: DCF

Updated 2h ago

DCF Sensitivity →

YieldIQ Score

40/100

Piotroski F-Score

6/9

Economic Moat

None

Confidence

70%

ROE

33.9%

Debt/Equity

0.10

WACC

11.1%

Market Cap

₹4.52 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

47.5%

Return on capital employed

EV / EBITDA

11.7×

Enterprise multiple

Debt / EBITDA

0.2×

Leverage vs earnings

Interest Coverage

91.8×

EBIT covers interest

Current Ratio

2.27×

Short-term liquidity

Asset Turnover

Revenue per ₹ of assets

Revenue CAGR (3Y)

3.4%

3-year revenue growth

Revenue CAGR (5Y)

-54.2%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹1,116.4

Bear case

Margin of Safety -4.7%

Implied upside -4.5%

Base case

Margin of Safety +28.3%

Implied upside +39.5%

Bull case

Margin of Safety +33.2%

Implied upside +49.6%

Ratio Trends

INFY · last 8 annual periods

ROE

33.9%

min 28.2%max 33.9%

ROCE

47.5%

min 47.5%max 3300.5%

Operating Margin

min max

Debt / Equity

0.10×

min 0.09×max 0.11×

PE

18.4×

min 0.4×max 24.3×

EV / EBITDA

11.7×

min 11.7×max 14.8×

Historical Financials

INFY · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹121.6K Cr₹1821 Cr₹1856 Cr₹1928 Cr₹2016 Cr-64.1%
EBITDA₹453 Cr₹468 Cr₹497 Cr₹507 Cr₹511 Cr+3.0%
EBIT₹30.3K Cr₹33.6K Cr₹36.5K Cr₹39.2K Cr+6.7%
PAT₹22.1K Cr₹298 Cr₹317 Cr₹316 Cr₹331 Cr-65.0%
EPS (diluted)₹52.41₹57.54₹63.29₹64.32+5.3%
CFO₹23.9K Cr₹285 Cr₹315 Cr₹435 Cr₹404 Cr-63.9%
CapEx₹-31.9 Cr₹-26.6 Cr₹-26.3 Cr₹-30.6 Cr
FCF₹253 Cr₹288 Cr₹409 Cr₹373 Cr+10.2%
Total Assets₹1556 Cr₹1531 Cr₹1652 Cr₹1742 Cr₹1645 Cr+1.4%
Total Debt₹101 Cr₹100 Cr₹96.2 Cr₹96.7 Cr-1.1%
Shareholders' Equity₹917 Cr₹1056 Cr₹1121 Cr₹979 Cr+1.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

INFY vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
HCLTECH

HCL Technologies Limited

+31.6%+46.2% upside
50Below Fair Value22.1%0.3×
TCS

Tata Consultancy Services

+37.1%+59.1% upside
40Below Fair Value45.9%17.3×
WIPRO

Wipro Limited

+34.3%+52.1% upside
40Below Fair Value14.9%0.3×
LTM

LTM

Pending20.9%
TECHM

Tech Mahindra Limited

-12.9%-11.4% upside
48Near Fair Value16.2%0.4×

Click a ticker to view its fair-value analysis.

Dividend History

23 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹227.00/sh

Last payout

2026-06-10

₹25.00

Peak payout

₹28.00

Trailing yield

6.54%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Infosys (INFY.NS) trades at 1116.40 vs a model fair value of 1846.11, a gap of 65.4%. Piotroski F-score: 6/9. Moat label: None. Revenue C...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse INFYNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.