Gujarat Gas Limited
GUJGASLTD · Oil & Gas · NSE
₹388
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for GUJGASLTD yet. Reason: Data Limited.
Updated 1h ago
YieldIQ Score
—
Piotroski F-Score
4/9
Economic Moat
None
Confidence
48%
ROE
10.9%
Debt/Equity
0.18
WACC
12.2%
Market Cap
₹36,403 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
16.6%
Return on capital employed
EV / EBITDA
8.7×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
48.7×
EBIT covers interest
Current Ratio
1.00×
Short-term liquidity
Asset Turnover
1.87×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-0.6%
3-year revenue growth
Revenue CAGR (5Y)
-1.4%
5-year revenue growth
Ratio Trends
GUJGASLTD · last 9 annual periods
ROE
10.9%
ROCE
16.6%
Operating Margin
—
Debt / Equity
0.18×
PE
14.3×
EV / EBITDA
8.7×
Historical Financials
GUJGASLTD · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹16.4K Cr | ₹16.7K Cr | ₹15.6K Cr | ₹27.6K Cr | ₹23.6K Cr | +9.6% |
| EBITDA | ₹2157 Cr | ₹2496 Cr | ₹2041 Cr | ₹3365 Cr | ₹3591 Cr | +13.6% |
| EBIT | ₹1770 Cr | ₹2065 Cr | ₹1564 Cr | — | — | -3.1% |
| PAT | ₹1287 Cr | ₹1528 Cr | ₹1144 Cr | ₹4115 Cr | ₹2019 Cr | +11.9% |
| EPS (diluted) | ₹18.70 | ₹22.20 | ₹16.61 | — | — | -2.9% |
| CFO | ₹1662 Cr | ₹2375 Cr | ₹1634 Cr | ₹3370 Cr | ₹2721 Cr | +13.1% |
| CapEx | ₹-1366 Cr | ₹-1087 Cr | ₹-837 Cr | ₹-953 Cr | ₹-953 Cr | — |
| FCF | ₹295 Cr | ₹1289 Cr | ₹797 Cr | ₹2417 Cr | ₹1767 Cr | +56.4% |
| Total Assets | ₹9587 Cr | ₹10.9K Cr | ₹11.7K Cr | ₹12.7K Cr | ₹27.5K Cr | +30.2% |
| Total Debt | ₹629 Cr | ₹152 Cr | ₹150 Cr | ₹150 Cr | ₹3243 Cr | +50.7% |
| Shareholders' Equity | ₹5630 Cr | ₹7028 Cr | ₹7722 Cr | ₹8490 Cr | ₹18.4K Cr | +34.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GUJGASLTD vs 3 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 IGL Indraprastha Gas Limited | -71.5%-41.7% upside | 50 | Above Fair Value | 13.5% | 13.2× |
 ATGL Adani Total Gas Limited | -1182.1%-92.2% upside | 38 | Data Limited | 13.5% | — |
 GAIL GAIL (India) Limited | +11.8%+13.4% upside | 47 | Near Fair Value | 8.5% | 11.9× |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹22.13/sh
Last payout
2025-09-04
₹5.82
Peak payout
₹6.65
Trailing yield
1.50%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of GUJGASLTD →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GUJGASLTD →
Compare
Head-to-head with peers
Compare GUJGASLTD side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GUJGASLTDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.