Crisil Limited
CRISIL · General/Diversified · NSE
₹3,890
Current Market Price
Fair Value (P/B + Residual Income)
₹969
Discount to FV
-75.1%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
9/9
Economic Moat
Wide
Confidence
63%
ROE
25.3%
Debt/Equity
0.10
Cost of Equity
9.8%
Market Cap
₹28,445 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
35.8%
Return on capital employed
Revenue CAGR (3Y)
9.6%
3-year revenue growth
Revenue CAGR (5Y)
53.5%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹3,889.7
Bear case
Margin of Safety —
Implied upside -436.4%
Base case
Margin of Safety —
Implied upside -301.5%
Bull case
Margin of Safety —
Implied upside -168.2%
Ratio Trends
CRISIL · last 10 annual periods
ROE
25.3%
ROCE
35.8%
Operating Margin
—
Debt / Equity
0.10×
PE
41.3×
EV / EBITDA
26.5×
Historical Financials
CRISIL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2301 Cr | ₹2769 Cr | ₹3140 Cr | ₹3260 Cr | ₹3649 Cr | +12.2% |
| EBITDA | — | ₹852 Cr | ₹975 Cr | ₹1000 Cr | ₹1192 Cr | +8.7% |
| EBIT | ₹627 Cr | ₹749 Cr | ₹871 Cr | ₹931 Cr | — | +10.4% |
| PAT | ₹466 Cr | ₹564 Cr | ₹658 Cr | ₹684 Cr | ₹766 Cr | +13.2% |
| EPS (diluted) | ₹63.96 | ₹77.26 | ₹90.07 | ₹93.55 | — | +10.0% |
| CFO | ₹403 Cr | ₹456 Cr | ₹780 Cr | ₹765 Cr | ₹756 Cr | +17.0% |
| CapEx | — | ₹-41.1 Cr | ₹-62.9 Cr | ₹-173 Cr | ₹-73.4 Cr | — |
| FCF | — | ₹415 Cr | ₹717 Cr | ₹592 Cr | ₹682 Cr | +13.2% |
| Total Assets | — | ₹2831 Cr | ₹3297 Cr | ₹3946 Cr | ₹4632 Cr | +13.1% |
| Total Debt | — | ₹83.5 Cr | ₹47.3 Cr | ₹250 Cr | ₹297 Cr | +37.3% |
| Shareholders' Equity | — | ₹1792 Cr | ₹2189 Cr | ₹2565 Cr | ₹3033 Cr | +14.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
CRISIL vs 1 closest peer by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 MCX MCX | — | — | Pending | 46.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
40 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹267.00/sh
Last payout
2026-04-23
₹9.00
Peak payout
₹28.00
Trailing yield
1.59%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Crisil Limited (CRISIL.NS) trades at 3889.70 vs a model fair value of 968.69, a gap of -75.1%. Piotroski F-score: 9/9. Moat label: Wide. ...
Read full AI analysis →Risk Analysis
Volatility & drawdown
Risk profile of CRISIL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for CRISIL →
Compare
Head-to-head with peers
Compare CRISIL side by side →
Run Full Interactive Analysis
P/B + Residual Income breakdown, peer comparison, and more.
Analyse CRISILNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.