3M India Limited

3MINDIA · General/Diversified · NSE

₹31,785

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for 3MINDIA yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

58%

ROE

29.5%

Debt/Equity

0.10

WACC

9.8%

Market Cap

₹35,806 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

51.6%

Return on capital employed

EV / EBITDA

33.3×

Enterprise multiple

Debt / EBITDA

0.1×

Leverage vs earnings

Interest Coverage

72.6×

EBIT covers interest

Current Ratio

2.34×

Short-term liquidity

Asset Turnover

1.39×

Revenue per ₹ of assets

Revenue CAGR (3Y)

4.0%

3-year revenue growth

Revenue CAGR (5Y)

7.1%

5-year revenue growth

Ratio Trends

3MINDIA · last 9 annual periods

ROE

29.5%

min 12.5%max 29.5%

ROCE

51.6%

min 16.8%max 51.6%

Operating Margin

min max

Debt / Equity

0.10×

min 0.01×max 0.10×

PE

65.0×

min 57.4×max 81.6×

EV / EBITDA

33.3×

min 33.3×max 49.0×

Historical Financials

3MINDIA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹3334 Cr₹3957 Cr₹4187 Cr₹4446 Cr₹5090 Cr+11.2%
EBITDA₹426 Cr₹672 Cr₹837 Cr₹840 Cr₹1000 Cr+23.8%
EBIT₹371 Cr₹615 Cr₹784 Cr+20.6%
PAT₹272 Cr₹451 Cr₹583 Cr₹476 Cr₹522 Cr+17.7%
EPS (diluted)₹241.43₹400.37₹517.90+21.0%
CFO₹327 Cr₹465 Cr₹643 Cr₹355 Cr₹514 Cr+11.9%
CapEx₹-70.3 Cr₹-60.2 Cr₹-31.4 Cr₹-55.4 Cr₹-58.3 Cr
FCF₹257 Cr₹405 Cr₹612 Cr₹300 Cr₹455 Cr+15.4%
Total Assets₹3006 Cr₹2714 Cr₹3248 Cr₹3015 Cr₹3137 Cr+1.1%
Total Debt₹24.6 Cr₹26.7 Cr₹18.2 Cr₹99.5 Cr₹170 Cr+62.1%
Shareholders' Equity₹2184 Cr₹1677 Cr₹2147 Cr₹1846 Cr₹1768 Cr-5.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

3MINDIA vs 3 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
GODREJIND

GODREJIND

Pending11.1%20.3×
CARBORUNIV

CARBORUNIV

Pending5.0%75.9×
SRF

SRF

Pending9.9%

Click a ticker to view its fair-value analysis.

Dividend History

4 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹2,170.00/sh

Last payout

2025-07-25

₹535.00

Peak payout

₹850.00

Trailing yield

1.68%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse 3MINDIANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.