DuPont Decomposition

Why does BANKINDIA earn its ROE?

Breaking down Return on Equity into profitability, efficiency, and leverage.

ROE = Net Margin × Asset Turnover × Equity Multiplier

11.5% = 31.6% × 0.03 × 13.11

Latest: FY2026

Profitability

Net Margin

31.6%

16.2% →31.6%

How much profit per ₹ of revenue

Efficiency

Asset Turnover

0.03x

0.03x →0.03x

Revenue per ₹ of assets

Leverage

Equity Multiplier

13.11x

13.32x →13.11x

Assets funded by equity vs debt

Trend Analysis

ROE improved by 5.1 pp over 5 years. Driven by net margin improving (16.2% → 31.6%), leverage falling (13.32x → 13.11x). High financial leverage (equity multiplier > 4x) amplifies returns but also risk.

Historical Decomposition

Last 5 years

YearRevenuePATNet MarginAsset TOLeverageROE
FY20220Cr0Cr16.2%0.0313.326.3%
FY20230Cr0Cr14.6%0.0313.676.3%
FY20240Cr0Cr22.3%0.0313.109.3%
FY20250Cr0Cr30.3%0.0313.0911.8%
FY20260Cr0Cr31.6%0.0313.1111.5%

How to read DuPont

  • Rising ROE from margin = pricing power, operational improvement (good)
  • Rising ROE from turnover = better asset utilization (good)
  • Rising ROE from leverage = more debt, amplified risk (caution)
  • Falling ROE across all three = structural deterioration (red flag)

See DCF fair value for BANKINDIA

Combine financial quality with intrinsic value.

See Fair Value →

DuPont decomposition from audited annual financials. Factual analysis, not investment advice.

BANKINDIA DuPont Analysis — ROE 11.5% | YieldIQ